Page 73 - Annual Report 2013 - RECOPE - ENG

Basic HTML Version

STATEMENTS OF FINANCIAL POSITION
DECEMBER 31, 2013 AND 2012
(STATED IN UNITED STATES DOLLAR´S THOUSANDS)
variation
2013 2012
absolute
relative
ACTIVE
ASSETS:
Cash and  cash equivalents
71.324
34.813
36.511
104,88%
 Accounts  receivable
1.419
2.529
-­‐1.110
-­‐43,88%
 inventories
176.792
126.055
50.737
40,25%
Expenses paid  in advance
24.179
30.235
-­‐6.056
-­‐20,03%
 Total  current assets
273.715
193.631
80.083
41,36%
ACCOUNTS RECEIVABLE
2.087
173
1.915
1109,59%
ADVANCES A  JOINT VENTURE
667
1.119
-­‐452
-­‐40,43%
PROPERTY, PLANT, VEHICLES AND EQUIPMENT  -­‐ Net
311.700
296.907
14.793
4,98%
INVESTMENT  IN  JOINT VENTURE
24.264
15.490
8.774
56,65%
OTHER ASSETS
6.710
7.083
-­‐373
-­‐5,27%
TOTAL
619.143
514.403
104.739
20,36%
LIABILITIES AND EQUITY
LIABILITIES:
     Notes payable
30.912
0
30.912
100,00%
     Current portion of  long-­‐term debt
3.158
4.540
-­‐1.382
-­‐30,44%
     Accounts payable
135.033
95.816
39.218
40,93%
     Deferred  income
22.654
10.483
12.172
116,11%
     Accrued expenses and other  liabilities
5.357
2.899
2.458
84,79%
Current portion of  income  tax
4.559
0
4.559
100,00%
         Total  current  liabilities
201.674
113.737
87.937
77,32%
LONG-­‐TERM DEBT
15.864
17.314
-­‐1.450
-­‐8,38%
BONDS PAYABLE  LONG TERM
50.667
25.389
25.279
99,57%
DEFERRED  INCOME TAX
8.017
8.534
-­‐517
-­‐6,05%
INCOME TAX PAYABLE BY A  LONG-­‐TERM
2.659
0
2.659
100,00%
PROVIDE  LEGAL SERVICES
7.658
10.675
-­‐3.017
-­‐28,27%
         Total  liabilities
286.539
175.649
110.891
63,13%
HERITAGE:
     social Capital
3
3
0
0,00%
     Investment  reserve
24.262
-­‐24.262
-­‐100,00%
     Legal  reserve
0,60
0,60
0
0,00%
     Revaluation  surplus
35.306
38.177
-­‐2.871
-­‐7,52%
     Superávitl donation
1.553
1.553
0
0,00%
     retained earnings
295.742
274.760
20.982
7,64%
         Total assets
332.604
338.755
-­‐6.151
-­‐1,82%
TOTAL
619.143
514.403
104.739
20,36%
73
Annual Report 2013 www.recope.com